| |
BHARAT
FORGE LIMITED |
Regd.
Office : Mundhwa, Pune 411 036 |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR
ENDED 30th SEPTEMBER, 2006.
|
| |
|
|
|
|
|
(Rs.
in Million) |
| Sr.No. |
Particulars |
Quarter
ended
|
Half
year ended |
Year ended |
| |
|
30th
September,
2006
(Reviewed)
|
30th
September,
2005
(Reviewed) |
30th
September,
2006
(Reviewed) |
30th
September,
2005
(Reviewed) |
31st March,
2006
(Audited) |
| |
|
|
|
|
|
|
| 1 |
Sales & Income from
Operations |
|
|
|
|
|
| |
- Domestic |
3,019.69
|
2,560.08
|
5,875.02
|
4,925.88
|
10,430.88
|
| |
- F.O.B value of Exports & Corresponding
Income |
1,847.25
|
1,507.19
|
3,548.08
|
3,048.79
|
6,554.89
|
| |
Total Sales |
4,866.94
|
4,067.27
|
9,423.10
|
7,974.67
|
16,985.77
|
| |
Less : Excise Duty |
360.09
|
301.21
|
710.55
|
573.48
|
1,206.46
|
| |
Total Net Sales / Income
from Operations |
4,506.85
|
3,766.06
|
8,712.55
|
7,401.19
|
15,779.31
|
| |
|
|
|
|
|
|
| 2 |
Other Income |
192.06
|
114.63
|
424.57
|
226.33
|
531.13
|
| 3 |
Total Income |
4,698.91
|
3,880.69
|
9,137.12
|
7,627.52
|
16,310.44
|
| |
|
|
|
|
|
|
| 4 |
Total expenditure : |
|
|
|
|
|
| |
a) (Increase) / Decrease
in stock in trade |
(93.22)
|
(77.60)
|
(85.67)
|
(130.84)
|
(294.73)
|
| |
b) Consumption of raw
materials |
2,031.15
|
1,766.06
|
3,888.02
|
3,457.92
|
7,598.08
|
| |
c) Manufacturing Expenses |
812.89
|
622.35
|
1,536.06
|
1,202.15
|
2,535.03
|
| |
d) Staff Cost |
276.39
|
226.60
|
518.65
|
457.46
|
917.24
|
| |
e) Others |
303.07
|
257.29
|
661.67
|
557.91
|
1,127.63
|
| |
Total expenditure |
3,330.28
|
2,794.70
|
6,518.73
|
5,544.60
|
11,883.25
|
| |
|
|
|
|
|
|
| 5 |
Profit before Interest,
Depreciation and Tax |
1,368.63
|
1,085.99
|
2,618.39
|
2,082.92
|
4,427.19
|
| |
|
|
|
|
|
|
| 6 |
Interest |
196.59
|
128.16
|
372.26
|
239.73
|
547.85
|
| |
|
|
|
|
|
|
| 7 |
Depreciation |
249.59
|
175.37
|
478.47
|
324.78
|
730.41
|
| |
|
|
|
|
|
|
| 8 |
Profit before Tax |
922.45
|
782.46
|
1,767.66
|
1,518.41
|
3,148.93
|
| |
|
|
|
|
|
|
| 9 |
Provision for taxation |
|
|
|
|
|
| |
- Current |
306.37
|
201.70
|
547.97
|
388.30
|
891.40
|
| |
- Deferred |
(9.96)
|
53.83
|
28.72
|
108.66
|
154.88
|
| |
- Fringe benefit
tax |
4.20
|
9.20
|
9.20
|
14.60
|
33.00
|
| |
|
|
|
|
|
|
| 10 |
Profit after Tax &
before Exceptional item |
621.84
|
517.73
|
1,181.77
|
1,006.85
|
2,069.65
|
| |
|
|
|
|
|
|
| 11 |
Exceptional item (Net of tax saving)
( See Note 5) |
-
|
-
|
44.78
|
-
|
-
|
| |
|
|
|
|
|
|
| 12 |
Net Profit |
621.84
|
517.73
|
1,136.99
|
1,006.85
|
2,069.65
|
| |
|
|
|
|
|
|
| 13 |
Paid-up Equity Share
Capital (Face Value Rs.2/-) See Note 1 |
445.40
|
431.96
|
445.40
|
431.96
|
444.62
|
| |
|
|
|
|
|
|
| 14 |
Reserves excluding revaluation
reserves |
|
|
|
|
11,096.68 |
| |
|
|
|
|
|
|
| 15 |
Earning per share of
Rs. 2/- |
|
|
|
|
|
| |
Basic |
2.78
|
2.40
|
5.29
|
4.67
|
9.50
|
| |
Diluted |
2.72
|
2.32
|
5.17
|
4.51
|
9.05
|
| |
|
|
|
|
|
|
| 16 |
Earning per share of Rs. 2/- after
Exceptional item |
|
|
|
|
|
| |
Basic |
2.78
|
2.40
|
5.09
|
4.67
|
9.50
|
| |
Diluted |
2.72
|
2.32
|
4.98
|
4.51
|
9.05
|
| |
|
|
|
|
|
|
| 17 |
Total public shareholding |
|
|
|
|
|
| |
- No of Shares |
142,010,550
|
136,504,722
|
142,010,550
|
136,504,722
|
141,806,419
|
| |
- Percentage of shareholding |
63.78%
|
63.22%
|
63.78%
|
63.22%
|
63.80%
|
| |
|
|
|
|
|
|
( # ) Total Public Shareholdings as defined
under Clause 40 A of the Listing Agreement (excludes shares
held by Custodians of GDRs.) In respect of previous quarters
figures have been adjusted/ represented accordingly.
|
|
|
| |
Notes:
1. Previous year/ period's figures are regrouped/ restated
wherever necessary to make them comparable with those of the current period.
2. The above results were reviewd by the Audit Committee,
taken on record by the Board of Directors of the Company at its meeting
held on October 17, 2006 and subjected to a "Limited Review"
by the Auditors.
3. The Company has incurred an expenditure of Rs.6,690.89
Million upto September 30,2006 towards its ongoing Forging & Machining
Capacity expansion program.
4(a). Company had issued 0.5% Foreign Currency Convertible
Bonds ( FCCB) due 2010 in two Tranches ( Tranche 1 & 2), each having
varied rights and obligations , aggregating US $ 60 million each, convertible
at an initial price of Rs.336.11 and Rs. 384.12 per share of Rs.2/- each
respectively subject to adjustments specified in the offering circular
dated 15th April 2005. In view of the current market price of the Company's
equity shares being less than the Floor price for exercise, in respect
of tranche 2 of the Bonds , the option embedded in the said Tranche 2
Bonds to subscribe to Equity shares is, at present, antidilutive.
4(b). During the year , the Company has further issued
Zero Coupon Foreign Currency Convertible Bonds ( FCCB) in two tranches
(Viz. Tranche A and Tranche B) amounting to US $ 40.00 million and US
$ 39.90 million due 2012 and 2013 respectively each having varied rights
and obligations and optionally convertible at an initial price of Rs.604.33
and Rs.690.32 per share of Rs.2/- each respectively subject to adjustment
specified in the offering circular dated 24th April, 2006. Since the current
market price of the Company's Equity shares being less than the Floor
price in respect of both the Tranches of the Bonds, the option embedded
in the said Bonds to subscribe to Equity Shares is, at present, antidilutive.
Pending utilisation, the funds have been temporarily
deployed in investments which together with funds out of GDR and Warrants
issue, have generated other income aggregating Rs.186.19 million during
the quarter and Rs. 331.43 Million year to date.
5. During the last quarter, the company had written
off export incentives of Rs.44.78 million net of tax saving that had accrued
and was accounted during the last year,due to reduction of incentive under
Target Plus Scheme announced by Government of India in the current year
with retrospective effect.
6. During the quarter, no Investor complaint was received.
There were no Investor complaints pending for redressal as at the commencement
and end of the quarter.
For Bharat Forge
Limited
( B. N. Kalyani )
Chairman and Managing Director
|
|
Mumbai
Dated : October 17, 2006.
|
|